July 2010 WFPA Board Meeting
Treasurer’s Report
Current Accounts Summary:
|
|
Last Month |
This Month |
Change |
Checking
|
$3,423 |
$4,366 |
$943 |
|
Savings |
$148,356 |
$148,393 |
$37 |
|
Total |
$151,779 |
$152,759 |
$980 |
|
|
Monthly Comparisons |
Year to Date Comparisons |
||||
|
|
Budget |
Actual |
Actual |
Budget |
Actual |
Actual |
|
|
June ‘10 |
June ‘10 |
June ‘09 |
FYE ‘10 |
FYE ‘10 |
FYE ‘09 |
|
Revenues |
N/A |
$4,613 |
$23,974 |
N/A |
$4,613 |
$23,974 |
|
Expenses |
N/A |
$4,929 |
$21,261 |
N/A |
$4,929 |
$21,261 |
|
Net Income |
N/A |
-$316 |
$2,713 |
N/A |
-$316 |
$2,713 |
N/A noted
above as FY ’10 budget not completed
Notes:
Income:
Dues $ 3,088
Pancake
Breakfast $ 692
Mayorial
Election $ 161
Merchandise $ 352
Other $ 320
Total $
4,613
Expenses:
Utilities
& Communications $
1,070 Qwest,
APS & Dispatch
Payroll $
1,170
Fidelity
Bond $ 500
Fundraiser
Expenses $ 562
Legal $ 690
Office $ 558
Fuel $ 286
Other $
93
Total
Expenses $ 4,929
Other
Financial Activities/Discussion: